Real Estate & REITsHard

A property generates $5M of NOI and is worth $100M at a 5% cap rate. If cap rates expand 100 bps with NOI flat, what happens to value - and how much NOI growth would fully offset the move?

Model answer

At a 6% cap rate, value falls to $5M / 0.06 = $83.3 million - a decline of roughly 16.7% from a single 100 bps move. To hold value at $100 million at a 6% cap you would need NOI of 6% x $100M = $6…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 2,300+ — or go Pro for unlimited reps.

Pro unlocks every model answer — $19.99/mo.

Also want The 5-Day Rep Program? One short email a day for five days — the out-loud method, start to first offer-ready rep. Free.

Double opt-in: we email you a confirm link first — no confirmation, no emails. Unsubscribe anytime with one click.

More from Real Estate & REITs

Try the real thing

1 / 3
LBO & Paper LBOEasy

What is a leveraged buyout?

Superday coming up? Take the cheat sheet.

The technicals and stories to have cold before you walk in — free, one email, no mailing list.

Free tier: 20 cards + 10 daily reps + ALL drills — no credit card required.