In year 3 of your LBO model, free cash flow is negative $15. Walk through exactly how the revolver handles this across the statements and the debt schedule.

The revolver is the model's circuit breaker against negative cash. Debt schedule: the model draws 15 on the revolver so the cash balance holds at the minimum cash floor; the drawn balance now accrues…