Private Equity & Exit OppsMedium

Paper LBO: buy a company with $100 of EBITDA at 8.0x, using 5.0x of debt. EBITDA grows $5/year for 5 years; the company generates $30/year of FCF for debt paydown; exit at 8.0x. MOIC and IRR?

Model answer

Entry: EV = 100 × 8 = $800; debt = 5 × 100 = $500; equity check = 800 − 500 = $300. Projection: EBITDA reaches 100 + 5×5 = $125 in year 5. Debt: cumulative paydown = 30 × 5 = $150, so exit debt = 500…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 2,300+ — or go Pro for unlimited reps.

Pro unlocks every model answer — $19.99/mo.

Also want The 5-Day Rep Program? One short email a day for five days — the out-loud method, start to first offer-ready rep. Free.

Double opt-in: we email you a confirm link first — no confirmation, no emails. Unsubscribe anytime with one click.

More from Private Equity & Exit Opps

Try the real thing

1 / 3
DCF & WACCMedium

Why do you use unlevered free cash flow in a DCF and how do you calculate it?

Superday coming up? Take the cheat sheet.

The technicals and stories to have cold before you walk in — free, one email, no mailing list.

Free tier: 20 cards + 10 daily reps + ALL drills — no credit card required.