Morgan Stanley DeckHard

Quick drill: Acquirer has $100M net income, 100M shares at $20 (EPS $1.00, P/E 20x). It buys a target with $50M net income for $750M in an all-stock deal. Accretive or dilutive, and by how much?

Model answer

Accretive by about 9%. New shares issued = $750M / $20 = 37.5M, so pro forma shares = 137.5M. Pro forma net income = $100M + $50M = $150M, giving EPS of $150M / 137.5M = $1.09 versus $1.00…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 1,500+ — or go Pro for unlimited reps.

More from Morgan Stanley Deck

Browse all topics