LBO & Paper LBOHard

Show how a 1-turn of multiple expansion changes a paper LBO. Exit EBITDA $130; entry multiple 10x; compare exiting at 10x vs 11x with $400 of net debt and $400 entry equity, 5-year hold.

Model answer

At 10x: exit EV = 1,300; exit equity = 1,300 - 400 = $900; MOIC = 900/400 = 2.25x; IRR ≈ 2.25^(1/5)-1 ≈ 17.6%. At 11x: exit EV = 1,430; exit equity = 1,430 - 400 =…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 1,500+ — or go Pro for unlimited reps.

More from LBO & Paper LBO

Browse all topics