LBO & Paper LBOHard

Worked returns bridge with multiple CONTRACTION: entry EBITDA 100 at 10x with net debt 550; exit year 5 EBITDA 150 at 9x with net debt 250. Attribute the equity gain.

Model answer

Entry EV = 1,000; entry equity = 1,000 - 550 = 450. Exit EV = 150 x 9 = 1,350; exit equity = 1,350 - 250 = 1,100. Total gain = 650. Attribution (growth at entry multiple, multiple change on exit…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 1,500+ — or go Pro for unlimited reps.

More from LBO & Paper LBO

Browse all topics