Restructuring & DistressedMedium

Worked waterfall: EV = $700. Capital structure: $300 first-lien term loan, $300 senior unsecured notes, $200 subordinated notes. Which is the fulcrum, and what does each recover?

Model answer

Assume no administrative/DIP/priority claims rank ahead of the funded debt. Waterfall $700 down. First lien $300 → fully covered, recovers 100% ($300). Remaining value = 700 - 300 = $400 against $300…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 2,300+ — or go Pro for unlimited reps.

Pro unlocks every model answer — $19.99/mo.

Also want The 5-Day Rep Program? One short email a day for five days — the out-loud method, start to first offer-ready rep. Free.

Double opt-in: we email you a confirm link first — no confirmation, no emails. Unsubscribe anytime with one click.

More from Restructuring & Distressed

Try the real thing

1 / 3
M&A & Merger ModelsMedium

What makes an acquisition accretive or dilutive to EPS?

Superday coming up? Take the cheat sheet.

The technicals and stories to have cold before you walk in — free, one email, no mailing list.

Free tier: 20 cards + 10 daily reps + ALL drills — no credit card required.