M&A & Merger ModelsHard

All-stock deal, no synergies: acquirer EPS 4.00 on 100 shares (NI 400), target NI 100 acquired for 1,500 of acquirer stock at price 40. Compute pro forma EPS and accretion/dilution.

Model answer

New shares = 1,500 / 40 = 37.5. Pro forma shares = 100 + 37.5 = 137.5. Pro forma NI = 400 + 100 = 500. Pro forma EPS = 500 / 137.5 = 3.636. Accretion/dilution = 3.636 / 4.00 - 1 =…

The full, human-reviewed answer is in the bank.

Sign up free and Daily 10 serves you 10 questions a day from all 1,500+ — or go Pro for unlimited reps.

More from M&A & Merger Models

Browse all topics